May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 1.22M | C$ 686.21K | C$ 1.50M | C$ 483.62K | C$ 1.01M |
Gross Profit | C$ 1.22M | C$ 686.21K | C$ 1.50M | C$ 483.62K | C$ 1.01M |
EBIT | C$ -200.30K | C$ -541.21K | C$ 270.25K | C$ -527.02K | C$ 67.85K |
EBITDA | C$ -82.41K | C$ -453.68K | C$ 395.95K | C$ -456.12K | C$ 151.28K |
Net Income Common Stockholders | C$ -200.30K | C$ -541.21K | C$ 215.00K | C$ -527.02K | C$ 67.85K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 374.09K | C$ 486.17K | C$ 442.65K | C$ 356.81K | C$ 275.80K |
Total Assets | C$ 5.28M | C$ 5.51M | C$ 5.80M | C$ 3.29M | C$ 3.24M |
Total Debt | C$ 2.02M | C$ 2.04M | C$ 2.06M | C$ 0.00 | C$ 0.00 |
Net Debt | C$ 1.65M | C$ 1.56M | C$ 1.62M | C$ -356.81K | C$ -275.80K |
Total Liabilities | C$ 2.98M | C$ 3.07M | C$ 2.90M | C$ 713.18K | C$ 328.49K |
Stockholders Equity | C$ 2.30M | C$ 2.43M | C$ 2.90M | C$ 2.58M | C$ 2.92M |
Cash Flow | - | ||||
Free Cash Flow | C$ -112.08K | C$ 43.51K | C$ 85.84K | C$ 81.01K | C$ -1.44M |
Operating Cash Flow | C$ -104.96K | C$ 50.51K | C$ 94.47K | C$ -11.44K | C$ -1.44M |
Investing Cash Flow | C$ -7.12K | C$ -7.00K | C$ -8.62K | C$ 92.45K | - |
Financing Cash Flow | - | - | - | - | - |