Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -731.14K | $ 25.38K | - | - | $ -25.38K |
EBIT | $ -942.00K | $ -715.01K | $ -1.06M | $ -984.40K | $ -1.83M |
EBITDA | $ -916.11K | $ -689.11K | $ -1.04M | $ -958.60K | $ -1.81M |
Net Income Common Stockholders | $ -944.64K | $ -713.60K | $ -1.06M | $ -985.05K | $ -1.83M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 102.43K | $ 714.71K | $ 1.05M | $ 218.73K | $ 1.20M |
Total Assets | $ 8.52M | $ 9.66M | $ 9.39M | $ 8.45M | $ 8.81M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.75M | $ 2.33M | $ 1.94M | $ 1.38M | $ 1.42M |
Stockholders Equity | $ 6.77M | $ 7.46M | $ 7.44M | $ 7.06M | $ 7.39M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -508.82K | $ -1.55M | $ -2.46M |
Operating Cash Flow | $ -531.28K | - | $ -408.82K | $ -1.55M | $ -2.46M |
Investing Cash Flow | $ -100.00K | - | $ -100.00K | - | $ -100.00K |
Financing Cash Flow | $ 19.00K | - | $ 1.34M | $ 567.05K | $ 2.18M |