| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 117.64B | 119.17B | 102.25B | 59.44B | 47.72B | 54.62B |
| Gross Profit | 55.50B | 52.00B | 48.59B | 44.70B | 42.49B | 36.04B |
| EBITDA | 25.67B | 12.86B | 14.80B | 22.19B | 19.20B | 14.05B |
| Net Income | 20.89B | 8.84B | 10.63B | 17.43B | 14.30B | 11.89B |
Balance Sheet | ||||||
| Total Assets | 2.04T | 2.06T | 1.96T | 1.92T | 1.73T | 1.72T |
| Cash, Cash Equivalents and Short-Term Investments | 245.26B | 230.49B | 6.72B | 179.68B | 209.50B | 273.88B |
| Total Debt | 629.12B | 460.66B | 401.81B | 374.04B | 256.76B | 40.96B |
| Total Liabilities | 1.91T | 1.95T | 1.84T | 1.81T | 1.63T | 1.62T |
| Stockholders Equity | 125.39B | 115.16B | 112.11B | 111.38B | 99.82B | 95.50B |
Cash Flow | ||||||
| Free Cash Flow | 17.24B | 52.76B | -67.15B | 37.49B | 49.00B | 228.35B |
| Operating Cash Flow | 19.46B | 54.94B | -65.30B | 38.95B | 50.13B | 229.61B |
| Investing Cash Flow | -8.88B | -45.42B | 76.23B | -31.89B | -45.27B | -223.32B |
| Financing Cash Flow | -12.32B | -9.81B | -12.85B | -4.82B | -5.04B | -4.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $107.20B | 14.05 | 13.40% | 3.37% | -0.39% | 20.28% | |
| ― | $59.22B | 14.67 | 13.25% | 2.98% | 9.25% | 0.34% | |
| ― | $194.67B | 9.86 | 17.36% | 3.66% | 7.92% | 175.59% | |
| ― | $287.39B | 15.68 | 14.60% | 2.96% | 3.48% | 17.81% | |
| ― | $125.86B | 15.53 | 10.20% | 3.67% | 1.78% | 32.32% | |
| ― | $113.19B | 17.11 | 8.64% | 5.56% | -2.54% | -6.66% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |