Aug 22 | May 22 | Feb 22 | Nov 21 | Aug 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 684.15K | C$ 920.84K | C$ 585.35K | C$ 1.70M | C$ 975.13K |
Gross Profit | C$ -145.78K | C$ 243.00K | C$ 154.40K | C$ -1.51M | C$ 94.91K |
EBIT | C$ -2.09M | C$ -2.43M | C$ -1.52M | C$ -6.33M | C$ 2.65M |
EBITDA | C$ -1.52M | C$ -783.56K | C$ -997.45K | C$ -5.58M | C$ 2.72M |
Net Income Common Stockholders | C$ -2.32M | C$ -2.71M | C$ -1.90M | C$ -6.46M | C$ 1.16M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 7.96M | C$ 94.89K | C$ 46.58K | C$ 241.30K | C$ 807.61K |
Total Assets | C$ 32.51M | C$ 24.64M | C$ 25.19M | C$ 25.64M | C$ 28.79M |
Total Debt | C$ 26.97M | C$ 16.98M | C$ 18.32M | C$ 18.75M | C$ 14.74M |
Net Debt | C$ 19.01M | C$ 16.88M | C$ 18.27M | C$ 18.51M | C$ 13.94M |
Total Liabilities | C$ 30.44M | C$ 22.31M | C$ 23.59M | C$ 22.39M | C$ 20.00M |
Stockholders Equity | C$ 2.06M | C$ 2.19M | C$ 1.61M | C$ 3.26M | C$ 8.79M |
Cash Flow | - | ||||
Free Cash Flow | - | C$ -822.22K | C$ -184.30K | C$ -1.67M | C$ -3.31M |
Operating Cash Flow | - | C$ -714.66K | C$ -177.91K | C$ -1.43M | C$ -1.46M |
Investing Cash Flow | - | C$ -107.56K | C$ -6.39K | C$ -239.56K | C$ -4.26M |
Financing Cash Flow | - | C$ 871.04K | C$ -16.38K | C$ 1.13M | C$ 2.72M |