Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 339.34M | $ 321.14M | $ 304.34M | $ 311.20M | $ 337.14M |
Gross Profit | $ 108.86M | $ 78.25M | $ 78.29M | $ 85.48M | $ 100.78M |
Operating Income | $ -63.65M | $ -31.38M | $ -8.19M | $ 6.92M | $ 29.34M |
EBITDA | $ -12.19M | $ 26.25M | $ 211.34M | $ 33.64M | $ 48.63M |
Net Income | $ -96.20M | $ -27.57M | $ 3.36M | $ 5.78M | $ 15.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 92.69M | $ 23.50M | $ 9.11M | $ 8.31M | $ 20.39M |
Total Assets | $ 798.43M | $ 664.75M | $ 539.60M | $ 451.90M | $ 425.92M |
Total Debt | $ 568.29M | $ 256.01M | $ 205.75M | $ 132.67M | $ 124.34M |
Net Debt | $ 475.60M | $ 232.51M | $ 196.65M | $ 124.36M | $ 103.95M |
Total Liabilities | $ 788.55M | $ 568.09M | $ 424.50M | $ 347.20M | $ 331.72M |
Stockholders' Equity | $ 9.88M | $ 96.66M | $ 115.09M | $ 104.70M | $ 94.19M |
Cash Flow | |||||
Free Cash Flow | $ -97.35M | $ -117.62M | $ -44.31M | $ -8.43M | $ -7.25M |
Operating Cash Flow | $ -4.77M | $ 19.88M | $ 29.64M | $ 36.08M | $ 40.38M |
Investing Cash Flow | $ -92.58M | $ -137.49M | $ -101.98M | $ -53.28M | $ -76.09M |
Financing Cash Flow | $ 178.84M | $ 132.01M | $ 73.14M | $ 5.12M | $ 43.46M |