Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.63B | C$ 1.68B | C$ 2.19B | C$ 2.22B | C$ 1.59B |
Gross Profit | C$ 173.29M | C$ 198.40M | C$ 291.15M | C$ 300.19M | C$ 225.17M |
Operating Income | C$ 0.00 | C$ 79.16M | C$ 127.33M | C$ 133.73M | C$ 105.20M |
EBITDA | C$ 85.39M | C$ 94.03M | C$ 138.80M | C$ 144.85M | C$ 116.57M |
Net Income | C$ 47.61M | C$ 61.30M | C$ 88.63M | C$ 92.69M | C$ 70.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 192.44M | C$ 152.76M | C$ 94.49M | C$ 69.67M | C$ -95.58M |
Total Assets | C$ 693.54M | C$ 624.29M | C$ 617.83M | C$ 583.00M | C$ 474.16M |
Total Debt | C$ 97.45M | C$ 95.38M | C$ 97.44M | C$ 119.32M | C$ 124.90M |
Net Debt | C$ -95.00M | C$ -57.38M | C$ 2.95M | C$ 49.65M | C$ 220.48M |
Total Liabilities | C$ 239.14M | C$ 228.87M | C$ 254.58M | C$ 315.95M | C$ 269.14M |
Stockholders' Equity | C$ 454.40M | C$ 395.42M | C$ 363.25M | C$ 267.06M | C$ 205.02M |
Cash Flow | |||||
Free Cash Flow | C$ 44.21M | C$ 102.78M | C$ 49.72M | C$ 115.42M | C$ 49.33M |
Operating Cash Flow | C$ 48.17M | C$ 107.53M | C$ 53.81M | C$ 118.62M | C$ 52.16M |
Investing Cash Flow | C$ -3.85M | C$ -16.64M | C$ -3.97M | C$ -3.16M | C$ -2.81M |
Financing Cash Flow | C$ -6.46M | C$ -31.68M | C$ -26.40M | C$ -46.03M | C$ -49.36M |