Dec 23 | Dec 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 65.51M | C$ 69.00M | C$ 38.67M | C$ 38.08M | C$ 37.61M |
Gross Profit | C$ 29.39M | C$ 30.63M | C$ 27.96M | C$ 28.05M | C$ 28.49M |
Operating Income | C$ 908.00K | C$ 2.48M | C$ 7.72M | C$ 3.34M | C$ 13.39M |
EBITDA | C$ 11.05M | C$ 15.41M | C$ 14.50M | C$ 7.64M | C$ 17.18M |
Net Income | C$ 1.10M | C$ 2.54M | C$ 4.37M | C$ 1.92M | C$ 10.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 11.61M | C$ 14.54M | C$ 29.59M | C$ 42.80M | C$ 53.10M |
Total Assets | C$ 96.58M | C$ 103.06M | C$ 98.03M | C$ 70.96M | C$ 78.19M |
Total Debt | C$ 17.74M | C$ 21.97M | C$ 19.03M | C$ 498.00K | C$ 0.00 |
Net Debt | C$ 6.13M | C$ 7.43M | C$ -10.56M | C$ -42.30M | C$ -53.10M |
Total Liabilities | C$ 58.98M | C$ 63.16M | C$ 51.34M | C$ 19.08M | C$ 19.69M |
Stockholders' Equity | C$ 37.60M | C$ 39.91M | C$ 46.69M | C$ 51.87M | C$ 58.50M |
Cash Flow | |||||
Free Cash Flow | C$ 4.75M | C$ 9.32M | C$ 17.99M | C$ 2.53M | C$ 16.37M |
Operating Cash Flow | C$ 9.93M | C$ 12.65M | C$ 18.82M | C$ 3.48M | C$ 16.99M |
Investing Cash Flow | C$ -5.18M | C$ -17.73M | C$ -38.40M | C$ -3.96M | C$ 70.00K |
Financing Cash Flow | C$ -7.47M | C$ -9.95M | C$ 7.77M | C$ -10.16M | C$ 4.41M |