Feb 24 | Feb 23 | Feb 22 | Feb 21 | Feb 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.38M | $ -4.31M | $ -507.58K | $ -60.14K | $ -111.03K |
EBITDA | $ -1.41M | $ -4.34M | $ -510.30K | $ 69.11K | $ -111.03K |
Net Income | $ -1.41M | $ -4.34M | $ -510.30K | $ 69.11K | $ -111.03K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 57.57K | $ 180.76K | $ 162.76K | $ 46.26K | $ 48.59K |
Total Debt | $ 30.00K | $ 0.00 | $ 186.00K | $ 475.78K | $ 458.08K |
Net Debt | $ 19.00K | $ -12.07K | $ 165.89K | $ 475.48K | $ 457.47K |
Total Liabilities | $ 1.23M | $ 630.26K | $ 142.51K | $ 1.18M | $ 1.25M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -468.33K | $ -3.13M | $ -673.60K | $ -22.33K | $ -86.61K |
Operating Cash Flow | $ -468.33K | $ -3.13M | $ -673.60K | $ -22.33K | $ -86.61K |
Investing Cash Flow | |||||
Financing Cash Flow |