Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -582.86K | $ -1.02M | $ -368.88K | $ -750.34K | $ -1.50M |
EBITDA | $ -582.86K | $ -1.02M | $ -368.88K | $ -750.34K | $ -1.50M |
Net Income Common Stockholders | $ -590.15K | $ -1.04M | $ -385.35K | $ -770.12K | $ -1.53M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.52M | $ 1.97M | $ 3.04M | $ 2.15M | $ 3.12M |
Total Assets | $ 4.03M | $ 4.14M | $ 4.46M | $ 3.51M | $ 4.03M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 657.31K | $ 511.59K | $ 657.03K | $ 720.04K | $ 698.09K |
Stockholders Equity | $ 3.37M | $ 3.63M | $ 3.80M | $ 2.79M | $ 3.34M |
Cash Flow | - | ||||
Free Cash Flow | $ -363.16K | $ -765.77K | $ -346.05K | $ -1.10M | $ -1.03M |
Operating Cash Flow | $ -89.59K | $ -396.36K | $ -305.93K | $ -662.22K | $ -744.49K |
Investing Cash Flow | $ -355.47K | $ -620.39K | $ -40.12K | $ -434.53K | $ -287.06K |
Financing Cash Flow | $ -3.40K | $ -54.46K | $ 1.24M | $ 122.42K | $ 2.43M |