Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -20.53K | $ -77.14K | $ -123.55K | $ -15.08K | $ -68.03K |
EBITDA | $ -16.68K | $ -73.30K | $ -119.71K | $ -10.66K | $ -64.08K |
Net Income Common Stockholders | $ 25.44K | $ -106.82K | $ -157.00K | $ 30.52K | $ -897.97K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.24M | $ 2.21M | $ 2.47M | $ 2.61M | $ 3.18M |
Total Assets | $ 2.31M | $ 2.30M | $ 2.53M | $ 2.76M | $ 3.63M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ 29.34K |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ -3.15M |
Total Liabilities | $ 900.97K | $ 914.62K | $ 1.04M | $ 1.11M | $ 2.02M |
Stockholders Equity | $ 1.41M | $ 1.38M | $ 1.49M | $ 1.65M | $ 1.62M |
Cash Flow | - | ||||
Free Cash Flow | - | - | - | $ -540.22K | - |
Operating Cash Flow | $ 299.74K | $ -519.99K | $ -133.87K | $ -540.22K | - |
Investing Cash Flow | - | - | - | $ 656.48K | - |
Financing Cash Flow | $ -5.20K | $ -5.20K | $ -5.20K | $ -43.79K | - |