Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.05M | $ 5.46M | $ 2.87M | $ 2.48M | $ 0.00 |
Operating Income | $ 2.64M | $ 2.61M | $ 2.47M | $ 1.89M | $ -704.14K |
EBITDA | $ -8.84M | $ -2.52M | $ 14.89M | - | $ -681.37K |
Net Income | $ -3.77M | $ 560.13K | $ 5.17M | $ -181.04K | $ -681.37K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 64.26M | $ 75.55M | $ 69.69M | $ 56.59M | $ 3.40M |
Total Debt | $ 31.44M | $ 31.44M | $ 31.44M | $ 31.44M | $ 0.00 |
Net Debt | $ 27.68M | $ 26.76M | $ 26.97M | $ 27.54M | $ -3.26M |
Total Liabilities | $ 32.74M | $ 34.21M | $ 33.30M | $ 31.68M | $ 624.08K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.79M | $ 1.54M | $ 1.23M | - | $ -466.00K |
Operating Cash Flow | $ 1.79M | $ 1.54M | $ 1.23M | $ 156.23K | $ -466.00K |
Investing Cash Flow | |||||
Financing Cash Flow |