Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 136.07K | $ 190.47K | $ 169.44K | $ 236.81K | $ 259.34K |
Gross Profit | $ 63.80K | $ 110.66K | $ 86.32K | $ 336.43K | $ 160.14K |
EBIT | $ -522.98K | $ -780.65K | $ -586.14K | $ -1.07M | $ -259.63K |
EBITDA | $ -479.56K | $ -734.94K | $ -538.69K | $ -1.02M | $ -212.14K |
Net Income Common Stockholders | $ -522.98K | $ -780.65K | $ -586.14K | $ -1.07M | $ -259.63K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 139.03K | $ 558.99K | $ 446.00K | $ 742.39K | $ 29.50K |
Total Assets | $ 3.68M | $ 4.15M | $ 3.60M | $ 4.08M | $ 4.76M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 767.58K | $ 671.18K | $ 877.31K | $ 760.75K | $ 1.33M |
Stockholders Equity | $ 2.92M | $ 3.48M | $ 2.72M | $ 3.32M | $ 1.64M |
Cash Flow | - | ||||
Free Cash Flow | $ -384.80K | $ -1.46M | $ -288.74K | $ -2.05M | $ -118.64K |
Operating Cash Flow | $ -384.80K | $ -1.46M | $ -288.74K | $ -2.02M | $ -118.64K |
Investing Cash Flow | - | - | - | $ -31.06K | - |
Financing Cash Flow | - | $ 1.70M | - | $ 2.65M | - |