Dec 23 | Dec 22 | Dec 21 | Nov 20 | Nov 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.16M | $ -1.39M | $ -1.77M | $ -232.00K | $ -73.33K |
EBITDA | $ -1.50M | $ -1.48M | $ -1.77M | $ -232.00K | $ -73.33K |
Net Income | $ -1.61M | $ -1.49M | $ -1.78M | $ -231.00K | $ -73.43K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 11.39M | $ 7.61M | $ 5.51M | $ 164.33K | $ 203.40K |
Total Debt | $ 1.27M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -70.00K | $ -311.00K | $ -649.00K | $ -162.72K | $ -201.06K |
Total Liabilities | $ 3.17M | $ 708.00K | $ 451.00K | $ 45.82K | $ 0.00 |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.56M | $ -2.97M | $ -880.00K | $ 0.00 | $ -34.45K |
Operating Cash Flow | $ -89.00K | $ -948.00K | $ -880.00K | $ 0.00 | $ -34.45K |
Investing Cash Flow | |||||
Financing Cash Flow |