Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 127.68K | C$ 58.04K | C$ 25.13K | C$ 108.95K | C$ 109.79K |
Gross Profit | C$ -1.81M | C$ -1.77M | C$ -852.13K | C$ 55.77K | C$ 54.34K |
Operating Income | C$ -5.74M | C$ -5.02M | C$ -4.23M | C$ -2.08M | C$ -2.36M |
EBITDA | C$ -5.44M | C$ -5.21M | C$ -4.10M | C$ 84.36K | C$ -2.31M |
Net Income | C$ -5.82M | C$ -4.99M | C$ -4.44M | C$ -2.82M | C$ -2.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 152.94K | C$ 1.05M | C$ -966.60K | C$ 276.92K | C$ 29.88K |
Total Assets | C$ 984.46K | C$ 2.50M | C$ 1.19M | C$ 1.51M | C$ 1.47M |
Total Debt | C$ 869.56K | C$ 1.26M | C$ 1.43M | C$ 2.58M | C$ 4.39M |
Net Debt | C$ 716.62K | C$ 211.79K | C$ 2.40M | C$ 2.30M | C$ 4.36M |
Total Liabilities | C$ 4.22M | C$ 3.04M | C$ 3.86M | C$ 4.94M | C$ 6.65M |
Stockholders' Equity | C$ -3.23M | C$ -540.08K | C$ -2.68M | C$ -3.43M | C$ -5.18M |
Cash Flow | |||||
Free Cash Flow | C$ -1.59M | C$ -3.07M | C$ -2.48M | C$ -2.10M | C$ -1.59M |
Operating Cash Flow | C$ -1.59M | C$ -2.95M | C$ -2.47M | C$ -2.08M | C$ -1.59M |
Investing Cash Flow | C$ 0.00 | C$ -123.75K | C$ -71.05K | C$ -15.75K | C$ 0.00 |
Financing Cash Flow | C$ 697.86K | C$ 4.12M | C$ 2.19M | C$ 2.34M | C$ 1.71M |