Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 25.40K |
Gross Profit | C$ -345.28K | C$ -351.20K | C$ -21.17K | C$ -24.23K | C$ -16.98K |
Operating Income | C$ -6.19M | C$ -7.63M | C$ -1.06M | C$ -1.51M | C$ -2.67M |
EBITDA | C$ -5.84M | C$ 1.78M | C$ -3.24M | C$ -1.44M | C$ -2.61M |
Net Income | C$ -3.96M | C$ 2.25M | C$ -249.67K | C$ -11.49M | C$ -11.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.96M | C$ 5.20M | C$ 1.95M | C$ 1.92M | C$ 6.42M |
Total Assets | C$ 15.07M | C$ 19.56M | C$ 48.10M | C$ 45.41M | C$ 56.42M |
Total Debt | C$ 0.00 | C$ 40.00K | C$ 52.80K | C$ 33.34K | C$ 0.00 |
Net Debt | C$ -1.44M | C$ -5.16M | C$ -1.90M | C$ -1.88M | C$ -5.20M |
Total Liabilities | C$ 726.60K | C$ 747.88K | C$ 6.43M | C$ 4.06M | C$ 3.99M |
Stockholders' Equity | C$ 14.09M | C$ 23.67M | C$ 40.01M | C$ 41.35M | C$ 52.43M |
Cash Flow | |||||
Free Cash Flow | C$ -5.96M | C$ -7.37M | C$ -972.05K | C$ -845.51K | C$ -2.48M |
Operating Cash Flow | C$ -5.87M | C$ -6.90M | C$ -965.75K | C$ -795.47K | C$ -1.69M |
Investing Cash Flow | C$ -1.60M | C$ 6.97M | C$ -2.74M | C$ -2.34M | C$ -6.24M |
Financing Cash Flow | C$ 20.00K | C$ 5.18M | C$ 3.74M | C$ 50.63K | C$ 7.36M |