Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -2.20M | $ -2.24M | $ -2.27M | $ -4.05M | $ -2.30M |
EBITDA | $ -3.71M | $ -5.94M | $ -2.27M | $ 3.39M | $ -2.80M |
Net Income | $ -2.43M | $ -3.12M | $ -4.54M | $ 4.45M | $ -1.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 93.24M | $ 96.19M | $ 94.08M | $ 97.02M | $ 80.17M |
Total Debt | $ 60.00K | $ 60.00K | $ 60.00K | $ 40.00K | $ 75.26K |
Net Debt | $ -7.13M | $ -12.56M | $ -16.49M | $ -26.40M | $ -19.15M |
Total Liabilities | $ 6.19M | $ 7.40M | $ 7.04M | $ 7.65M | $ 4.52M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.49M | $ -2.09M | $ -1.50M | $ -3.15M | $ -2.08M |
Operating Cash Flow | $ -1.44M | $ -1.85M | $ -1.50M | $ -3.15M | $ -2.08M |
Investing Cash Flow | |||||
Financing Cash Flow |