Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -17.72K | $ -12.95K | $ -2.30K | $ 0.00 | $ 0.00 |
Operating Income | $ -5.18M | $ -3.25M | $ -7.02M | $ -1.08M | $ -216.39K |
EBITDA | $ -53.20M | $ -4.48M | $ -7.11M | $ -1.08M | $ -221.37K |
Net Income | $ -40.00M | $ -2.56M | $ -7.11M | $ -1.20M | $ -221.37K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.93M | $ 88.24K | $ 10.21M | $ 15.28M | $ 0.00 |
Total Assets | $ 30.48M | $ 28.11M | $ 10.93M | $ 15.80M | $ 0.00 |
Total Debt | $ 15.26K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.91M | $ -88.24K | $ -10.21M | $ -15.28M | $ 0.00 |
Total Liabilities | $ 3.78M | $ 12.42M | $ 141.87K | $ 524.07K | $ 0.00 |
Stockholders' Equity | $ 26.70M | $ 15.68M | $ 10.79M | $ 15.27M | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -7.24M | $ -2.07M | $ -4.71M | $ -1.33M | $ 0.00 |
Operating Cash Flow | $ -5.34M | $ -2.01M | $ -4.70M | $ -1.33M | $ 0.00 |
Investing Cash Flow | $ -1.07M | $ -397.20K | $ -23.01K | $ 34.59K | $ 0.00 |
Financing Cash Flow | $ 8.01M | $ 2.48M | $ -351.59K | $ 16.54M | $ 0.00 |