Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 673.95M | C$ 569.75M | C$ 415.91M | C$ 319.86M | C$ 249.88M |
Gross Profit | C$ 127.34M | C$ 97.30M | C$ 58.15M | C$ 39.33M | C$ 24.66M |
Operating Income | C$ 65.29M | C$ 53.65M | C$ 17.48M | C$ 3.66M | C$ -9.94M |
EBITDA | C$ 102.69M | C$ 223.89M | C$ 55.76M | C$ 36.89M | C$ -78.38M |
Net Income | C$ 9.51M | C$ 167.34M | C$ -2.93M | C$ -56.11M | C$ -185.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 32.72M | C$ 0.00 | C$ -68.42M | C$ -38.44M | C$ -42.33M |
Total Assets | C$ 598.22M | C$ 482.83M | C$ 326.90M | C$ 266.03M | C$ 266.26M |
Total Debt | C$ 274.87M | C$ 221.78M | C$ 244.94M | C$ 221.47M | C$ 189.61M |
Net Debt | C$ 242.15M | C$ 221.78M | C$ 313.36M | C$ 259.90M | C$ 231.94M |
Total Liabilities | C$ 408.35M | C$ 313.70M | C$ 321.24M | C$ 259.50M | C$ 233.57M |
Stockholders' Equity | C$ 189.87M | C$ 169.13M | C$ 5.66M | C$ 6.53M | C$ 32.69M |
Cash Flow | |||||
Free Cash Flow | C$ 51.06M | C$ 28.98M | C$ 65.01M | C$ 7.49M | C$ 35.69M |
Operating Cash Flow | C$ 94.39M | C$ 51.09M | C$ 80.17M | C$ 14.01M | C$ 39.37M |
Investing Cash Flow | C$ -27.06M | C$ -13.20M | C$ -13.90M | C$ -6.00M | C$ -4.96M |
Financing Cash Flow | C$ -34.61M | C$ -67.04M | C$ -66.28M | C$ -8.01M | C$ -34.41M |