Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 60.63K | C$ 131.39K | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -54.31K | C$ -194.95K | C$ -484.32K | C$ -5.68K | C$ -6.94K |
Operating Income | C$ -1.10M | C$ -1.04M | C$ -2.25M | C$ -1.30M | C$ -441.32K |
EBITDA | C$ 345.59K | C$ -992.33K | C$ -2.15M | C$ -23.92M | C$ -9.47M |
Net Income | C$ 320.79K | C$ -5.81M | C$ -10.66M | C$ 21.67M | C$ 8.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.44M | C$ 9.30M | C$ 7.45M | C$ 10.93M | C$ 4.67M |
Total Assets | C$ 14.43M | C$ 10.57M | C$ 16.84M | C$ 34.13M | C$ 11.85M |
Total Debt | C$ 0.00 | C$ 60.00K | C$ 60.00K | C$ 60.00K | C$ 45.00 |
Net Debt | C$ -172.27K | C$ -153.77K | C$ -653.70K | C$ -2.12M | C$ 45.00 |
Total Liabilities | C$ 241.90K | C$ 159.16K | C$ 612.23K | C$ 1.91M | C$ 386.60K |
Stockholders' Equity | C$ 13.10M | C$ 10.41M | C$ 16.22M | C$ 32.22M | C$ 11.46M |
Cash Flow | |||||
Free Cash Flow | C$ -1.42M | C$ -449.93K | C$ -3.15M | C$ -1.39M | C$ -989.81K |
Operating Cash Flow | C$ -257.34K | C$ -397.27K | C$ -3.02M | C$ -1.34M | C$ -981.41K |
Investing Cash Flow | C$ -777.16K | C$ -102.66K | C$ -71.10K | C$ 134.29K | C$ 876.82K |
Financing Cash Flow | C$ 992.99K | C$ 0.00 | C$ 1.63M | C$ 3.39M | C$ 80.39K |