Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -140.00 | $ -401.00 | - | $ -201.00 | $ -200.00 |
EBIT | $ -61.98K | $ -42.08K | $ -44.70K | $ -66.94K | $ -65.97K |
EBITDA | $ -61.84K | $ -41.88K | $ -44.49K | $ -66.74K | $ -65.77K |
Net Income Common Stockholders | $ -61.98K | $ -42.08K | $ -44.70K | $ -66.94K | $ -65.97K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 19.54K | $ 97.07K | $ 34.91K | $ 6.36K | $ 4.82K |
Total Assets | $ 6.51M | $ 6.57M | $ 6.47M | $ 6.47M | $ 6.46M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 369.18K | $ 386.87K | $ 431.50K | $ 448.34K | $ 413.98K |
Stockholders Equity | $ 6.14M | $ 6.18M | $ 6.04M | $ 6.02M | $ 6.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -77.53K | $ -127.14K | $ -77.34K | $ -42.46K | $ -3.88K |
Operating Cash Flow | $ -49.24K | $ -103.24K | $ -70.20K | $ -26.61K | $ 14.54K |
Investing Cash Flow | $ -28.29K | $ -23.90K | $ 36.15K | $ -15.84K | $ -18.43K |
Financing Cash Flow | - | $ 189.30K | $ 62.59K | $ 44.00K | - |