Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 3.24M | $ 4.97M | $ 5.25M |
Gross Profit | $ 0.00 | $ -160.99K | $ -1.93M | $ 230.00K | $ 340.00K |
Operating Income | $ -2.20M | $ -4.00M | $ -5.89M | $ -1.83M | $ -4.75M |
EBITDA | $ -2.20M | $ -2.95M | $ -3.78M | $ -521.00K | $ -1.25M |
Net Income | $ -2.27M | $ -2.21M | $ -4.68M | $ -1.42M | $ -1.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 294.85K | $ 331.90K | $ 278.98K | $ 4.15M | $ 2.24M |
Total Assets | $ 14.69M | $ 14.45M | $ 13.79M | $ 18.96M | $ 15.46M |
Total Debt | $ 4.47M | $ 3.05M | $ 450.00K | $ 0.00 | $ 0.00 |
Net Debt | $ 4.17M | $ 2.72M | $ 171.02K | $ -4.15M | $ -2.24M |
Total Liabilities | $ 11.92M | $ 9.62M | $ 7.33M | $ 8.41M | $ 5.81M |
Stockholders' Equity | $ 2.77M | $ 4.83M | $ 6.46M | $ 10.54M | $ 9.65M |
Cash Flow | |||||
Free Cash Flow | $ -1.51M | $ -2.55M | $ -4.27M | $ -1.28M | $ -2.62M |
Operating Cash Flow | $ -1.44M | $ -1.69M | $ -2.60M | $ -807.00K | $ -2.19M |
Investing Cash Flow | $ 130.52K | $ -687.56K | $ -1.72M | $ -1.77M | $ -1.22M |
Financing Cash Flow | $ 1.27M | $ 2.43M | $ 450.00K | $ 4.49M | $ 4.55M |