May 24 | May 23 | May 22 | May 21 | May 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -371.88K | $ -525.79K | $ -147.94K | $ -651.98K | $ -466.38K |
EBITDA | $ -228.60K | $ -517.09K | $ -147.73K | $ -648.98K | $ -719.50K |
Net Income | $ -228.60K | $ -517.92K | $ -149.40K | $ -649.57K | $ -726.98K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.37M | $ 3.09M | $ 2.42M | $ 2.41M | $ 2.36M |
Total Debt | $ 0.00 | $ 0.00 | $ 101.67K | $ 0.00 | $ 0.00 |
Net Debt | $ -253.76K | $ -211.09K | $ 95.68K | $ -119.71K | $ -22.32K |
Total Liabilities | $ 36.57K | $ 718.42K | $ 805.71K | $ 650.38K | $ 674.99K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -114.12K | $ -725.04K | $ -290.70K | $ -182.42K | $ -114.22K |
Operating Cash Flow | $ -109.45K | $ -587.24K | $ -133.04K | $ -182.42K | $ -114.22K |
Investing Cash Flow | |||||
Financing Cash Flow |