Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 79.86M | $ 65.41M | $ 15.63M | $ 13.77M | $ 25.31M |
Gross Profit | $ 46.86M | $ 44.56M | $ 9.71M | $ 8.97M | $ 16.82M |
Operating Income | $ -10.47M | $ -9.27M | $ -8.72M | $ 1.45M | $ 5.78M |
EBITDA | $ -18.23M | $ -4.54M | $ -8.06M | $ 1.50M | $ 5.78M |
Net Income | $ -24.25M | $ -12.35M | $ -12.82M | $ -2.20M | $ 2.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.33M | $ 2.34M | $ 2.23M | $ 8.31M | $ 1.06M |
Total Assets | $ 19.54M | $ 36.63M | $ 21.81M | $ 12.09M | $ 3.72M |
Total Debt | $ 19.44M | $ 19.15M | $ 20.66M | $ 16.45M | $ 128.73K |
Net Debt | $ 17.11M | $ 16.81M | $ 18.43M | $ 8.14M | $ -933.02K |
Total Liabilities | $ 27.18M | $ 25.49M | $ 23.86M | $ 25.80M | $ 1.31M |
Stockholders' Equity | $ -3.63M | $ 12.59M | $ -650.43K | $ -14.43M | $ 1.21M |
Cash Flow | |||||
Free Cash Flow | $ -3.36M | $ -5.09M | $ -4.98M | $ 945.44K | $ 5.45M |
Operating Cash Flow | $ -3.36M | $ -4.76M | $ -4.98M | $ 945.44K | $ 5.46M |
Investing Cash Flow | $ -3.91K | $ 3.35M | $ -713.00K | $ -1.77M | $ -10.05K |
Financing Cash Flow | $ 3.33M | $ 1.49M | $ -379.80K | $ 8.07M | $ -5.72M |