Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -3.81K | $ 662.54K | $ 1.71M | $ 2.39M | $ 1.38M |
Operating Income | $ -8.32M | $ -5.72M | $ -15.08M | $ -18.90M | $ -8.57M |
EBITDA | $ -9.01M | $ -912.85K | $ -23.96M | $ -18.42M | $ -8.66M |
Net Income | $ -10.04M | $ -1.86M | $ -28.89M | $ -19.33M | $ -9.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 3.01M | $ 5.78M | $ 2.83M | $ 13.37M | $ 6.95M |
Total Debt | $ 7.80M | $ 4.38M | $ 9.36M | $ 75.02K | $ 59.14K |
Net Debt | $ 7.12M | $ 3.61M | $ 9.28M | $ -1.13M | $ -407.67K |
Total Liabilities | $ 12.54M | $ 10.15M | $ 13.49M | $ 2.36M | $ 1.74M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -4.61M | $ -3.34M | $ -5.65M | $ -18.37M | $ -10.13M |
Investing Cash Flow | |||||
Financing Cash Flow |