Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ 5.91K |
Operating Income | $ -2.02M | $ -2.32M | $ -4.32M | $ -2.88M | $ -2.21M |
EBITDA | $ -1.99M | $ -2.33M | $ -4.33M | $ -3.01M | $ -1.76M |
Net Income | $ -1.99M | $ -2.33M | $ -4.33M | $ -3.03M | $ -1.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.12M | $ 351.46K | $ 1.15M | $ 4.05M | $ 298.65K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 103.00K | $ 122.50K |
Net Debt | $ -1.04M | $ -264.77K | $ -918.38K | $ -3.54M | $ -102.31K |
Total Liabilities | $ 828.43K | $ 468.41K | $ 395.19K | $ 595.54K | $ 322.65K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.34M | $ -2.10M | $ -3.63M | $ -2.25M | $ -2.08M |
Operating Cash Flow | $ -1.34M | $ -2.10M | $ -3.63M | $ -2.25M | $ -2.08M |
Investing Cash Flow | |||||
Financing Cash Flow |