Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -5.50K | C$ -63.15K | C$ -75.94K | C$ -58.97K | C$ -21.70K |
Operating Income | C$ -1.02M | C$ -634.09K | C$ -3.06M | C$ -1.07M | C$ 585.70K |
EBITDA | C$ -340.42K | C$ -607.40K | C$ -652.79K | C$ -790.46K | C$ -1.29M |
Net Income | C$ -395.19K | C$ -207.59K | C$ 734.13K | C$ 2.63M | C$ -1.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.41M | C$ 7.05M | C$ 7.37M | C$ 6.05M | C$ 5.14M |
Total Assets | C$ 15.32M | C$ 16.32M | C$ 14.90M | C$ 12.22M | C$ 12.34M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 31.97K | C$ 0.00 |
Net Debt | C$ -7.23M | C$ -6.92M | C$ -5.97M | C$ -4.56M | C$ -3.44M |
Total Liabilities | C$ 1.76M | C$ 4.09M | C$ 3.92M | C$ 2.66M | C$ 2.28M |
Stockholders' Equity | C$ 13.56M | C$ 12.23M | C$ 10.98M | C$ 9.56M | C$ 10.06M |
Cash Flow | |||||
Free Cash Flow | C$ -2.13M | C$ -2.08M | C$ -1.67M | C$ -2.11M | C$ -2.30M |
Operating Cash Flow | C$ -592.78K | C$ -1.05M | C$ -875.69K | C$ -908.74K | C$ -891.00K |
Investing Cash Flow | C$ -546.08K | C$ 740.77K | C$ 1.95M | C$ 1.23M | C$ -361.31K |
Financing Cash Flow | C$ 0.00 | C$ 720.48K | C$ 416.21K | C$ 1.04M | C$ 2.63M |