Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 88.43K | $ 88.43K | $ 88.43K | $ 88.43K | $ 88.43K |
Gross Profit | $ 88.43K | $ 88.43K | $ 88.43K | $ 88.43K | $ 88.43K |
EBIT | $ -216.22K | $ -187.94K | $ -127.53K | $ 2.22M | $ -385.78K |
EBITDA | $ -189.29K | $ -169.98K | $ -118.55K | $ 2.26M | $ -385.88K |
Net Income Common Stockholders | $ -216.22K | $ -187.94K | $ -251.83K | $ 2.03M | $ -818.60K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 10.46K | $ 148.95K | $ 16.64K | $ 76.41K | $ 32.48K |
Total Assets | $ 150.97K | $ 302.57K | $ 202.53K | $ 287.79K | $ 331.46K |
Total Debt | $ 467.54K | $ 423.16K | $ ― | $ ― | $ ― |
Net Debt | $ 457.07K | $ 274.21K | $ ― | $ ― | $ ― |
Total Liabilities | $ 5.34M | $ 5.15M | $ 4.99M | $ 4.82M | $ 6.97M |
Stockholders Equity | $ -5.19M | $ -4.98M | $ -4.78M | $ -4.53M | $ -6.64M |
Cash Flow | - | ||||
Free Cash Flow | $ -425.71K | $ -284.16K | $ -160.13K | $ 337.49K | $ -200.29K |
Operating Cash Flow | $ -425.71K | $ -284.16K | $ -160.13K | $ 337.49K | $ -200.29K |
Investing Cash Flow | $ 17.25K | $ 17.25K | $ 17.25K | - | - |
Financing Cash Flow | $ 359.76K | $ 315.13K | $ 100.36K | $ 1.06M | $ -2.00 |