Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 3.48M | C$ 4.03M | C$ 4.30M | C$ 4.18M | C$ 4.57M |
Gross Profit | C$ 1.21M | C$ 1.32M | C$ 1.50M | C$ 1.17M | C$ 1.68M |
EBIT | C$ -307.46K | C$ -24.84K | C$ -130.43K | C$ -503.02K | C$ -151.25K |
EBITDA | C$ -62.49K | C$ 223.38K | C$ 154.99K | C$ -170.64K | C$ 194.53K |
Net Income Common Stockholders | C$ -327.52K | C$ -148.92K | C$ -267.27K | C$ -520.55K | C$ -268.22K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 135.89K | C$ 27.01K | C$ 38.35K | C$ 27.18K | C$ 80.60K |
Total Assets | C$ 8.69M | C$ 9.02M | C$ 9.54M | C$ 10.57M | C$ 11.02M |
Total Debt | C$ 4.13M | C$ 4.04M | C$ 4.62M | C$ 5.00M | C$ 4.97M |
Net Debt | C$ 3.99M | C$ 4.01M | C$ 4.58M | C$ 4.98M | C$ 4.89M |
Total Liabilities | C$ 8.63M | C$ 8.61M | C$ 8.96M | C$ 9.63M | C$ 9.52M |
Stockholders Equity | C$ 46.55K | C$ 406.98K | C$ 584.35K | C$ 936.33K | C$ 1.50M |
Cash Flow | - | ||||
Free Cash Flow | C$ 87.22K | C$ 722.74K | C$ -43.79K | C$ 4.63K | C$ -176.81K |
Operating Cash Flow | C$ 87.22K | C$ 737.73K | C$ 78.63K | C$ 150.50K | C$ 38.23K |
Investing Cash Flow | - | C$ -14.98K | C$ -121.69K | C$ -145.88K | C$ -215.04K |
Financing Cash Flow | C$ 26.13K | C$ -641.94K | C$ -32.17K | C$ -145.25K | C$ 173.78K |