Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -2.56K | $ -4.30K | - | $ 12.47K | $ -3.62K |
EBIT | $ -147.90K | $ -125.91K | $ -96.98K | $ -73.97K | $ -114.51K |
EBITDA | $ -145.34K | $ -123.13K | $ -94.18K | $ -70.65K | $ -110.89K |
Net Income Common Stockholders | $ -188.53K | $ -172.58K | $ -148.22K | $ -124.81K | $ -163.38K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 11.30K | $ 13.04K | $ 13.10K | $ 25.70K | $ 21.88K |
Total Assets | $ 838.05K | $ 836.75K | $ 831.65K | $ 841.41K | $ 897.06K |
Total Debt | $ 2.05M | $ 1.97M | $ ― | $ ― | $ ― |
Net Debt | $ 2.03M | $ 1.96M | $ ― | $ ― | $ ― |
Total Liabilities | $ 3.09M | $ 2.96M | $ 3.66M | $ 3.53M | $ 3.43M |
Stockholders Equity | $ -2.26M | $ -2.12M | $ -2.83M | $ -2.68M | $ -2.53M |
Cash Flow | - | ||||
Free Cash Flow | $ -32.67K | $ -112.31K | $ -107.52K | $ -32.17K | $ -27.26K |
Operating Cash Flow | $ -27.67K | $ -112.31K | $ -107.52K | $ -32.17K | $ -27.26K |
Investing Cash Flow | $ -5.00K | - | - | - | - |
Financing Cash Flow | $ 30.83K | $ 112.27K | $ 94.88K | $ 35.97K | $ 32.56K |