Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 81.75K | $ 11.05K | - | - | - |
Operating Income | $ -152.84K | $ -121.43K | $ -428.06K | $ -398.28K | $ -164.07K |
EBITDA | $ -121.41K | $ -78.03K | $ -654.35K | $ -563.34K | $ -159.98K |
Net Income | $ -137.60K | $ -85.47K | $ -660.79K | $ -563.34K | $ -167.67K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.31M | $ 949.10K | $ 227.13K | $ 765.28K | $ 60.99K |
Total Debt | $ 0.00 | $ 0.00 | $ 198.24K | $ 796.48K | $ 796.48K |
Net Debt | $ -33.16K | $ -13.48K | $ 159.28K | $ 272.83K | $ 758.41K |
Total Liabilities | $ 2.12M | $ 2.17M | $ 2.29M | $ 2.94M | $ 2.86M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 65.21K | - | $ -404.07K | $ -225.06K | $ -128.10K |
Operating Cash Flow | $ 65.21K | $ -68.74K | $ -404.07K | $ -225.06K | $ -128.10K |
Investing Cash Flow | |||||
Financing Cash Flow |