Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 92.52K | - | - | - | - |
Operating Income | $ -8.05M | $ -4.20M | $ -5.16M | $ -1.33M | $ -351.66K |
EBITDA | $ -8.56M | $ -4.39M | $ -5.13M | $ -1.33M | $ -239.51K |
Net Income | $ -11.04M | $ -4.39M | $ -5.13M | $ -1.33M | $ -239.51K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 91.81M | $ 59.75M | $ 29.43M | $ 8.48M | $ 2.19M |
Total Debt | $ 33.48M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 30.87M | $ -1.00M | $ -10.41M | $ -5.86M | $ -27.28K |
Total Liabilities | $ 42.21M | $ 9.16M | $ 4.82M | $ 355.42K | $ 367.13K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -28.80M | $ -18.69M | $ -17.81M | $ -1.25M | $ -711.57K |
Operating Cash Flow | $ -5.39M | $ -3.29M | $ -2.12M | $ -859.97K | $ -427.29K |
Investing Cash Flow | |||||
Financing Cash Flow |