Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -139.76K | $ -212.80K | $ -344.09K | $ 203.71K | $ -1.97M |
EBITDA | $ -139.76K | $ -212.80K | $ -344.09K | $ 203.71K | $ -1.97M |
Net Income Common Stockholders | $ -139.76K | $ -212.80K | $ -348.30K | $ 203.71K | $ -1.97M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 6.77K | $ 38.35K | $ 130.72K | $ 65.10K | $ 14.60K |
Total Assets | $ 2.98M | $ 3.01M | $ 3.10M | $ 2.87M | $ 2.13M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.08M | $ 984.43K | $ 881.05K | $ 341.74K | $ 577.83K |
Stockholders Equity | $ 1.90M | $ 2.03M | $ 2.22M | $ 2.53M | $ 1.55M |
Cash Flow | - | ||||
Free Cash Flow | $ -31.59K | $ -92.37K | $ -168.25K | $ -284.19K | $ -1.35M |
Operating Cash Flow | $ -31.59K | $ -92.37K | $ -168.25K | $ -629.36K | $ -1.35M |
Investing Cash Flow | - | - | $ -136.13K | $ 4.87K | $ -50.00K |
Financing Cash Flow | - | - | $ 370.00K | $ 675.00K | $ 882.54K |