Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -105.67K | C$ -104.97K | C$ -113.71K | C$ -139.84K |
Operating Income | C$ -4.63M | C$ -3.40M | C$ -1.96M | C$ -3.35M | C$ -4.70M |
EBITDA | C$ -4.63M | C$ -2.94M | C$ -2.84M | C$ -3.23M | C$ -4.30M |
Net Income | C$ -4.21M | C$ -3.07M | C$ -3.48M | C$ -5.48M | C$ -5.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 13.35M | C$ 18.42M | C$ 249.17K | C$ 9.50M | C$ 2.75M |
Total Assets | C$ 69.50M | C$ 71.30M | C$ 56.63M | C$ 52.00M | C$ 56.30M |
Total Debt | C$ 0.00 | C$ 8.38K | C$ 843.07K | C$ 253.08K | C$ 8.92K |
Net Debt | C$ -13.35M | C$ -18.42M | C$ 593.91K | C$ -9.25M | C$ -2.74M |
Total Liabilities | C$ 902.13K | C$ 1.22M | C$ 6.01M | C$ 2.28M | C$ 1.15M |
Stockholders' Equity | C$ 68.59M | C$ 70.09M | C$ 50.62M | C$ 49.73M | C$ 55.16M |
Cash Flow | |||||
Free Cash Flow | C$ -4.97M | C$ -10.61M | C$ -9.21M | C$ -9.33M | C$ -10.14M |
Operating Cash Flow | C$ -1.71M | C$ -2.06M | C$ -2.90M | C$ -3.53M | C$ -1.70M |
Investing Cash Flow | C$ -3.37M | C$ -1.83M | C$ -6.70M | C$ 10.31M | C$ -8.53M |
Financing Cash Flow | C$ 145.00K | C$ 22.33M | C$ 674.56K | C$ 0.00 | C$ 10.58M |