Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -133.42K | $ -115.82K | $ -151.34K | $ -168.22K | $ -210.61K |
EBITDA | $ -133.42K | $ -115.82K | $ -151.34K | $ -168.22K | $ -210.61K |
Net Income Common Stockholders | $ -133.42K | $ -115.82K | $ -151.34K | $ -168.22K | $ -210.61K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 348.20K | $ 1.98K | $ 20.50K | $ 317.71K | $ 644.48K |
Total Assets | $ 5.58M | $ 5.11M | $ 5.14M | $ 5.23M | $ 5.37M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 618.98K | $ 584.21K | $ 475.84K | $ 437.28K | $ 440.36K |
Stockholders Equity | $ 4.96M | $ 4.53M | $ 4.66M | $ 4.80M | $ 4.93M |
Cash Flow | - | ||||
Free Cash Flow | $ -218.89K | $ -18.52K | $ -297.21K | $ -326.77K | $ -92.55K |
Operating Cash Flow | $ -99.35K | $ 30.52K | $ -161.05K | $ -239.21K | $ 76.13K |
Investing Cash Flow | $ -119.54K | $ -49.03K | $ -136.16K | $ -87.56K | $ -168.68K |
Financing Cash Flow | $ 565.11K | - | - | - | $ 630.40K |