Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -15.24K | $ -15.08K | - | $ 49.19K | $ -17.25K |
EBIT | $ -242.45K | $ -140.55K | $ -215.30K | $ -937.02K | $ -530.91K |
EBITDA | $ -225.11K | $ -123.20K | $ -197.95K | $ -916.91K | $ -513.66K |
Net Income Common Stockholders | $ -243.29K | $ -141.88K | $ -217.09K | $ -939.30K | $ -533.64K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 901.53K | $ 1.82M | $ 1.37M | $ 1.92M | $ 2.89M |
Total Assets | $ 1.30M | $ 2.12M | $ 1.82M | $ 2.36M | $ 3.63M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ 100.75K |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ -2.79M |
Total Liabilities | $ 262.93K | $ 626.99K | $ 146.70K | $ 171.88K | $ 262.77K |
Stockholders Equity | $ 1.04M | $ 1.50M | $ 1.67M | $ 2.19M | $ 3.36M |
Cash Flow | - | ||||
Free Cash Flow | $ -782.33K | $ 599.10K | $ -222.90K | $ -1.18M | $ 73.63K |
Operating Cash Flow | $ -636.76K | $ 504.26K | $ -222.90K | $ -720.68K | $ -425.12K |
Investing Cash Flow | $ -24.86K | - | - | - | $ 38.95K |
Financing Cash Flow | $ -20.71K | $ -20.24K | $ -19.77K | $ -18.80K | $ 11.64K |