May 24 | May 23 | May 22 | May 21 | May 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -1.06M | $ -1.19M | $ 509.86K | $ 3.09M | $ -34.57K |
Operating Income | $ -2.64M | $ -2.54M | $ -680.72K | $ 2.51M | $ -734.58K |
EBITDA | $ -3.77M | $ -4.46M | $ -1.21M | $ 3.83M | $ -428.98K |
Net Income | $ -5.15M | $ -5.91M | $ -2.63M | $ 2.45M | $ -1.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.64M | $ 6.03M | $ 6.10M | $ 5.48M | $ 2.52M |
Total Debt | $ 417.07K | $ 577.52K | $ 474.66K | $ 8.89M | $ 10.02M |
Net Debt | $ 297.12K | $ 396.00K | $ 127.62K | $ 8.22M | $ 9.70M |
Total Liabilities | $ 39.76M | $ 35.00M | $ 29.16M | $ 26.64M | $ 27.36M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ 578.88K | $ 378.46K | $ 596.25K | $ 1.53M | $ 303.38K |
Investing Cash Flow | |||||
Financing Cash Flow |