Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -65.63K | $ -2.16K |
Operating Income | $ -5.89M | $ -395.79K | $ -211.82K | $ -220.44K | $ -273.05K |
EBITDA | $ -4.83M | $ -1.68M | $ -211.82K | $ -220.44K | $ -270.89K |
Net Income | $ -4.85M | $ -1.68M | $ -221.82K | $ -220.44K | $ -273.05K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.72M | $ 4.66M | $ 1.32M | $ 107.56K | $ 80.35K |
Total Debt | $ 24.37K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.16M | $ -4.43M | $ -31.42K | $ -31.81K | $ -16.23K |
Total Liabilities | $ 500.26K | $ 1.25M | $ 294.67K | $ 47.75K | $ 308.35K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -5.61M | $ -605.24K | $ -63.76K | $ -489.42K | $ -78.29K |
Operating Cash Flow | $ -5.30M | $ -483.84K | $ -63.76K | $ -479.42K | $ -78.29K |
Investing Cash Flow | |||||
Financing Cash Flow |