Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -213.70K | $ -399.10K | $ -2.03M | $ -1.05M | $ -1.60M |
EBITDA | $ -207.80K | $ -8.76M | $ -3.31M | $ -2.90M | $ -3.52M |
Net Income | $ -208.40K | $ -8.76M | $ -3.33M | $ -2.92M | $ -1.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.01M | $ 3.16M | $ 8.99M | $ 10.46M | $ 5.22M |
Total Debt | $ 11.50K | $ 10.90K | $ 38.44K | $ 35.80K | $ 188.48K |
Net Debt | $ -60.00K | $ -200.60K | $ -828.63K | $ -1.80M | $ 74.44K |
Total Liabilities | $ 157.30K | $ 135.90K | $ 160.99K | $ 1.91M | $ 2.14M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -129.60K | - | $ -2.73M | $ -1.44M | $ -853.36K |
Operating Cash Flow | $ -123.20K | $ -337.20K | $ -1.14M | $ -947.78K | $ -556.26K |
Investing Cash Flow | |||||
Financing Cash Flow |