Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -84.76K | $ -142.34K | $ -65.31K | $ -178.86K | $ -97.63K |
EBITDA | $ -83.83K | $ -141.41K | $ -63.51K | $ -177.05K | $ -95.82K |
Net Income Common Stockholders | $ -96.50K | $ -151.43K | $ -72.80K | $ -185.60K | $ -105.77K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 13.64K | $ 7.94K | $ 17.31K | $ 10.48K | $ 18.76K |
Total Assets | $ 104.07K | $ 107.21K | $ 110.27K | $ 101.16K | $ 289.62K |
Total Debt | $ 390.58K | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ 376.94K | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 2.31M | $ 2.22M | $ 2.07M | $ 1.99M | $ 1.90M |
Stockholders Equity | $ -2.21M | $ -2.11M | $ -1.96M | $ -1.88M | $ -1.70M |
Cash Flow | - | ||||
Free Cash Flow | $ 5.70K | $ -56.37K | $ 6.84K | $ -8.28K | $ 6.76K |
Operating Cash Flow | $ 5.70K | $ -56.37K | $ 6.84K | $ -8.28K | $ 6.76K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | $ 47.00K | - | - | - |