Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ -7.39M | C$ -13.59M | C$ -303.02K | C$ 3.10M | C$ -10.04M |
Gross Profit | C$ -7.63M | C$ -13.83M | C$ -517.19K | C$ 2.73M | C$ -10.21M |
Operating Income | C$ -2.89M | C$ -16.20M | C$ -2.11M | C$ 2.16M | C$ -11.84M |
EBITDA | C$ -2.92M | C$ 0.00 | C$ -2.11M | C$ 2.16M | C$ 0.00 |
Net Income | C$ -2.02M | C$ -15.52M | C$ -2.48M | C$ 2.44M | C$ -10.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.18M | C$ 855.37K | C$ 58.38K | C$ 32.87M | C$ 33.05M |
Total Assets | C$ 12.40M | C$ 14.85M | C$ 31.93M | C$ 34.83M | C$ 34.47M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 86.28K | C$ 0.00 | C$ 699.97K |
Net Debt | C$ -1.18M | C$ -855.37K | C$ 27.90K | C$ -1.12M | C$ 25.71K |
Total Liabilities | C$ 158.35K | C$ 279.80K | C$ 1.18M | C$ 659.45K | C$ 1.71M |
Stockholders' Equity | C$ 12.24M | C$ 14.57M | C$ 30.75M | C$ 34.17M | C$ 32.76M |
Cash Flow | |||||
Free Cash Flow | C$ 326.98K | C$ 1.51M | C$ 347.54K | C$ 1.81M | C$ 1.67M |
Operating Cash Flow | C$ 326.98K | C$ 1.51M | C$ 347.54K | C$ 1.81M | C$ 1.67M |
Investing Cash Flow | C$ 324.31K | C$ 2.25M | C$ -86.86K | C$ 3.41M | C$ 595.51K |
Financing Cash Flow | C$ -327.48K | C$ -717.54K | C$ -1.40M | C$ -1.37M | C$ -1.84M |