May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | C$ -425.00 | - |
Gross Profit | - | - | - | C$ -425.00 | - |
EBIT | C$ -158.00K | C$ -19.56K | C$ -17.34K | C$ -24.68K | C$ -35.41K |
EBITDA | C$ -158.00K | C$ -19.56K | C$ -17.34K | C$ -24.68K | C$ -35.41K |
Net Income Common Stockholders | C$ -158.00K | C$ -19.56K | C$ -17.34K | C$ -21.89K | C$ -38.56K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 358.68K | C$ 532.56K | C$ 1.03M | C$ 1.00M | C$ 958.29K |
Total Assets | C$ 3.27M | C$ 3.35M | C$ 3.46M | C$ 3.48M | C$ 3.48M |
Total Debt | C$ 153.00K | C$ 153.00K | C$ 153.00K | C$ 153.00K | C$ 0.00 |
Net Debt | C$ -205.68K | C$ -379.56K | C$ -875.41K | C$ -851.49K | C$ -958.29K |
Total Liabilities | C$ 317.91K | C$ 243.66K | C$ 336.87K | C$ 339.01K | C$ 313.05K |
Stockholders Equity | C$ 2.95M | C$ 3.11M | C$ 3.13M | C$ 3.15M | C$ 3.17M |
Cash Flow | - | ||||
Free Cash Flow | C$ -172.93K | C$ -495.37K | C$ -26.56K | C$ 7.87K | C$ -6.84K |
Operating Cash Flow | C$ -137.93K | C$ -177.87K | C$ -26.56K | C$ 7.87K | C$ -6.84K |
Investing Cash Flow | C$ -35.00K | C$ -317.50K | C$ 50.00K | C$ 50.00K | C$ -100.39K |
Financing Cash Flow | - | - | - | C$ -7.87K | C$ 11.30K |