Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 174.79K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 163.43K | C$ 0.00 | C$ -36.16K | C$ -6.03K | - |
Operating Income | C$ -1.14M | C$ 992.14K | C$ -3.78M | C$ -1.87M | C$ -1.08M |
EBITDA | C$ -6.06M | C$ 0.00 | C$ -924.22K | C$ -1.85M | C$ 0.00 |
Net Income | C$ -6.09M | C$ -5.88M | C$ -3.90M | C$ -1.94M | C$ -1.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.44K | C$ 15.59K | C$ 87.22K | C$ 19.44K | C$ 735.37K |
Total Assets | C$ 9.10M | C$ 9.76M | C$ 11.30M | C$ 13.41M | C$ 4.61M |
Total Debt | C$ 191.70K | C$ 833.73K | C$ 1.94M | C$ 1.12M | C$ 0.00 |
Net Debt | C$ 186.26K | C$ 818.14K | C$ 1.85M | C$ 1.10M | C$ -735.37K |
Total Liabilities | C$ 2.09M | C$ 1.83M | C$ 2.54M | C$ 2.80M | C$ 474.93K |
Stockholders' Equity | C$ 7.01M | C$ 7.93M | C$ 8.76M | C$ 10.61M | C$ 4.13M |
Cash Flow | |||||
Free Cash Flow | C$ -638.18K | C$ -615.83K | C$ -1.17M | C$ -5.61M | C$ -3.10M |
Operating Cash Flow | C$ -638.18K | C$ -468.85K | C$ -305.00K | C$ -105.55K | C$ -915.53K |
Investing Cash Flow | C$ -2.03M | C$ -180.48K | C$ -1.41M | C$ -7.52M | C$ -2.35M |
Financing Cash Flow | C$ 2.66M | C$ 577.70K | C$ 1.78M | C$ 6.91M | C$ 3.73M |