Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -5.90K | C$ -1.48K | C$ -1.84K | C$ -2.30K |
Operating Income | C$ -2.45M | C$ 504.19K | C$ -937.05K | C$ -1.39M | C$ -1.10M |
EBITDA | C$ -2.45M | C$ -3.33M | C$ -808.40K | C$ -1.37M | C$ -1.11M |
Net Income | C$ -2.31M | C$ -3.34M | C$ -1.23M | C$ -1.16M | C$ -1.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.28M | C$ 626.98K | C$ 13.22K | C$ 9.48K | C$ 11.60K |
Total Assets | C$ 13.16M | C$ 8.34M | C$ 8.35M | C$ 5.09M | C$ 4.99M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 65.00K | C$ 0.00 | C$ 102.75K |
Net Debt | C$ -6.85M | C$ -626.98K | C$ 51.78K | C$ -9.48K | C$ 91.16K |
Total Liabilities | C$ 3.42M | C$ 804.01K | C$ 1.50M | C$ 738.45K | C$ 645.60K |
Stockholders' Equity | C$ 9.74M | C$ 7.53M | C$ 6.85M | C$ 4.35M | C$ 4.35M |
Cash Flow | |||||
Free Cash Flow | C$ -1.79M | C$ -1.22M | C$ -210.58K | C$ -129.82K | C$ -801.84K |
Operating Cash Flow | C$ -1.79M | C$ -1.10M | C$ -56.52K | C$ -122.32K | C$ -726.84K |
Investing Cash Flow | C$ 1.49M | C$ -1.27M | C$ -154.06K | C$ -51.79K | C$ -65.02K |
Financing Cash Flow | C$ 6.53M | C$ 2.98M | C$ 214.32K | C$ 172.00K | C$ 60.14K |