Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 18.82M | C$ 20.26M | C$ 20.93M | C$ 21.03M | C$ 21.05M |
Gross Profit | C$ 7.27M | C$ 8.96M | C$ 9.56M | C$ 43.65M | C$ 9.74M |
EBIT | C$ -4.90M | C$ -4.12M | C$ -1.71M | C$ -516.97K | C$ -1.35M |
EBITDA | C$ -3.35M | C$ -1.42M | C$ -215.69K | C$ 1.08M | C$ 244.64K |
Net Income Common Stockholders | C$ -5.08M | C$ -4.40M | C$ -1.86M | C$ -738.16K | C$ -1.63M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 5.31M | C$ 5.58M | C$ 6.82M | C$ 8.64M | C$ 10.32M |
Total Assets | C$ 56.00M | C$ 59.88M | C$ 64.14M | C$ 65.09M | C$ 67.10M |
Total Debt | C$ 563.75K | C$ 376.66K | C$ 767.05K | C$ 950.37K | C$ 1.17M |
Net Debt | C$ -4.74M | C$ -5.21M | C$ -6.05M | C$ -7.69M | C$ -9.15M |
Total Liabilities | C$ 9.47M | C$ 8.14M | C$ 8.40M | C$ 6.60M | C$ 7.10M |
Stockholders Equity | C$ 46.53M | C$ 51.74M | C$ 55.74M | C$ 57.49M | C$ 60.00M |
Cash Flow | - | ||||
Free Cash Flow | C$ -639.47K | C$ -1.47M | C$ -1.68M | C$ 590.52K | C$ 933.33K |
Operating Cash Flow | C$ -267.16K | C$ -1.10M | C$ -1.27M | C$ 1.09M | C$ 1.36M |
Investing Cash Flow | C$ -372.31K | C$ -374.68K | C$ 934.54K | C$ -501.25K | C$ -2.54M |
Financing Cash Flow | C$ -105.96K | C$ -184.88K | C$ -426.58K | C$ -940.48K | C$ -943.56K |