Dec 23 | Dec 22 | Jan 22 | Jan 21 | Jan 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -71.00K | $ 58.00K | - | - | - |
Operating Income | $ -2.16M | $ -4.13M | $ -187.13K | $ -82.58K | $ -52.65K |
EBITDA | $ -1.98M | $ -4.43M | - | $ -82.58K | $ -52.65K |
Net Income | $ -2.43M | $ -4.67M | $ -187.13K | $ -82.58K | $ -52.65K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.39M | $ 1.89M | $ 123.04K | $ 178.79K | $ 321.07K |
Total Debt | $ 2.39M | $ 1.36M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 2.13M | $ 1.30M | $ -123.04K | $ -178.79K | $ -321.07K |
Total Liabilities | $ 3.07M | $ 2.76M | $ 156.38K | $ 178.79K | $ 321.07K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -1.97M | $ -2.23M | $ -55.75K | $ -142.28K | $ 34.68K |
Investing Cash Flow | |||||
Financing Cash Flow |