Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 353.00K | $ 327.00K | $ 160.00K | $ -103.00K | $ 441.00K |
Gross Profit | $ -107.00K | $ -56.00K | $ -28.00K | $ 52.00K | $ -70.00K |
EBIT | $ -2.66M | $ -1.29M | $ -554.00K | $ 465.00K | $ -1.63M |
EBITDA | $ -2.66M | $ -1.23M | $ -498.00K | $ 512.00K | $ -1.60M |
Net Income Common Stockholders | $ -2.97M | $ -1.49M | $ -642.00K | $ 849.00K | $ -2.04M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 30.00K | $ 117.00K | $ 129.00K | $ 259.00K | $ 2.05M |
Total Assets | $ 413.00K | $ 1.84M | $ 2.25M | $ 2.39M | $ 3.70M |
Total Debt | $ 2.90M | $ 2.82M | $ 1.40M | $ 1.13M | $ 1.22M |
Net Debt | $ 2.87M | $ 2.71M | $ 1.27M | $ 866.00K | $ -830.00K |
Total Liabilities | $ 3.96M | $ 3.81M | $ 3.54M | $ 3.07M | $ 3.47M |
Stockholders Equity | $ -3.54M | $ -1.96M | $ -1.28M | $ -681.00K | $ 242.00K |
Cash Flow | - | ||||
Free Cash Flow | - | $ -216.00K | $ -321.00K | $ -629.00K | $ -409.00K |
Operating Cash Flow | - | $ -214.00K | $ -207.00K | $ -567.00K | $ -399.00K |
Investing Cash Flow | - | $ -3.00K | $ -115.00K | $ -69.00K | $ -7.00K |
Financing Cash Flow | - | $ 133.00K | $ 281.00K | $ -303.00K | $ 1.48M |