Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 23.38M | C$ 39.13M | C$ 9.57M | C$ 49.15M | C$ 11.35M |
Gross Profit | C$ 14.20M | C$ 29.94M | C$ -505.00K | C$ 38.53M | C$ -666.00K |
Operating Income | C$ 6.32M | C$ 21.25M | C$ -7.82M | C$ 32.01M | C$ -4.75M |
EBITDA | C$ 15.96M | C$ 30.98M | C$ 2.14M | C$ 42.69M | C$ 7.25M |
Net Income | C$ 3.39M | C$ 15.01M | C$ -7.91M | C$ 21.51M | C$ -6.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.72M | C$ 15.95M | C$ 5.82M | C$ -500.00K | C$ -1.36M |
Total Assets | C$ 21.52M | C$ 41.25M | C$ 35.22M | C$ 52.90M | C$ 56.74M |
Total Debt | C$ 204.00K | C$ 269.00K | C$ 21.00K | C$ 2.77M | C$ 29.07M |
Net Debt | C$ -8.52M | C$ -15.68M | C$ -5.80M | C$ 3.27M | C$ 30.43M |
Total Liabilities | C$ 3.22M | C$ 15.59M | C$ 1.73M | C$ 8.76M | C$ 31.48M |
Stockholders' Equity | C$ 18.30M | C$ 25.66M | C$ 33.50M | C$ 44.14M | C$ 25.27M |
Cash Flow | |||||
Free Cash Flow | C$ 13.93M | C$ 23.50M | C$ 11.98M | C$ 29.44M | C$ 3.42M |
Operating Cash Flow | C$ 14.20M | C$ 23.52M | C$ 11.99M | C$ 29.80M | C$ 3.81M |
Investing Cash Flow | C$ -270.00K | C$ -28.00K | C$ -12.00K | C$ -358.00K | C$ -390.00K |
Financing Cash Flow | C$ -21.15M | C$ -13.37M | C$ -6.16M | C$ -29.44M | C$ -4.78M |