Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -33.51K | $ -35.99K | $ -39.92K | $ -134.28K | - |
EBIT | $ -4.31M | $ -5.48M | $ -6.45M | $ -7.44M | $ -5.23M |
EBITDA | $ -4.27M | $ -5.45M | $ -6.41M | $ -7.40M | $ -5.20M |
Net Income Common Stockholders | $ -4.31M | $ -5.49M | $ -6.45M | $ -7.44M | $ -5.24M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 21.24M | $ 24.52M | $ 27.90M | $ 33.81M | $ 39.23M |
Total Assets | $ 35.25M | $ 38.58M | $ 41.97M | $ 47.91M | $ 53.35M |
Total Debt | $ 850.81K | $ 871.46K | $ 873.70K | $ 865.26K | $ 890.98K |
Net Debt | $ -20.39M | $ -23.65M | $ -27.02M | $ -32.95M | $ -38.34M |
Total Liabilities | $ 1.70M | $ 1.77M | $ 2.19M | $ 3.30M | $ 1.85M |
Stockholders Equity | $ 33.55M | $ 36.81M | $ 39.78M | $ 44.61M | $ 51.50M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.09M | $ -4.77M | $ -7.20M | $ -5.90M | $ -4.99M |
Operating Cash Flow | $ -4.09M | $ -4.80M | $ -7.16M | $ -5.86M | $ -4.99M |
Investing Cash Flow | $ 311.66K | $ 458.43K | $ 375.16K | $ 455.45K | $ 566.09K |
Financing Cash Flow | $ 494.64K | $ 969.39K | $ 869.19K | $ -18.64K | $ -12.36K |