Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 316.49M | $ 216.57M | $ 123.13M | $ 69.07M | $ 64.58M |
Gross Profit | $ 316.49M | $ 216.57M | $ 123.13M | $ 69.07M | $ 35.77M |
Operating Income | $ 64.81M | $ 30.39M | $ 8.06M | $ 10.42M | $ 2.89M |
EBITDA | $ 0.00 | $ 30.66M | $ 0.00 | $ 11.07M | $ 0.00 |
Net Income | $ 27.78M | $ 15.13M | $ 6.56M | $ 7.33M | $ 1.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.75M | $ 7.66M | $ 7.24M | $ 5.25M | $ 6.20M |
Total Assets | $ 344.26M | $ 256.68M | $ 149.50M | $ 79.05M | $ 51.16M |
Total Debt | $ 201.52M | $ 151.57M | $ 50.05M | $ 52.83M | $ 33.10M |
Net Debt | $ 187.77M | $ 143.91M | $ 42.81M | $ 47.59M | $ 26.90M |
Total Liabilities | $ 242.74M | $ 175.04M | $ 74.17M | $ 70.64M | $ 47.54M |
Stockholders' Equity | $ 101.52M | $ 81.64M | $ 75.33M | $ 8.42M | $ 3.62M |
Cash Flow | |||||
Free Cash Flow | $ -32.39M | $ -90.59M | $ -54.60M | $ -17.55M | $ -10.72M |
Operating Cash Flow | $ -26.95M | $ -85.32M | $ -51.83M | $ -15.42M | $ -8.04M |
Investing Cash Flow | $ -5.43M | $ -5.27M | $ -2.76M | $ -2.13M | $ -2.68M |
Financing Cash Flow | $ 38.48M | $ 91.01M | $ 56.59M | $ 16.59M | $ 10.08M |