Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -617.28K | $ -1.01M | $ -57.19K | $ -415.74K | $ -712.38K |
EBITDA | $ -617.28K | $ -1.01M | $ -57.19K | $ -415.74K | $ -712.38K |
Net Income Common Stockholders | $ -617.28K | $ -1.01M | $ -57.19K | $ -430.74K | $ -712.38K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 498.54K | $ 1.59M | $ 1.01M | $ 1.40M | $ 1.18M |
Total Assets | $ 7.78M | $ 8.38M | $ 7.05M | $ 7.29M | $ 6.27M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.03M | $ 1.37M | $ 1.10M | $ 1.39M | $ 358.02K |
Stockholders Equity | $ 6.75M | $ 7.01M | $ 5.95M | $ 5.90M | $ 5.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.33M | $ -768.49K | $ -552.99K | $ -271.10K | $ -811.15K |
Operating Cash Flow | $ -725.96K | $ -664.25K | $ -246.01K | $ -207.82K | $ 82.81K |
Investing Cash Flow | $ 327.47K | $ -104.24K | $ 158.21K | $ -32.43K | $ -585.56K |
Financing Cash Flow | $ 101.00K | $ 1.10M | $ 23.00K | $ 304.25K | - |