Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 55.28M | $ 76.55M | $ 82.12M | $ 94.88M | $ 72.45M |
Operating Income | $ -6.39M | $ 798.53K | $ 17.29M | $ 27.96M | $ 11.83M |
EBITDA | $ 13.80M | $ 20.00M | $ 24.63M | $ 34.34M | $ 26.89M |
Net Income | $ -3.85M | $ 975.11K | $ 6.74M | $ 11.28M | $ 6.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 202.23M | $ 210.50M | $ 209.41M | $ 203.51M | $ 174.16M |
Total Debt | $ 36.86M | $ 48.12M | $ 39.62M | $ 32.88M | $ 33.48M |
Net Debt | $ -36.35M | $ -29.51M | $ -4.46M | $ -19.11M | $ -3.92M |
Total Liabilities | $ 82.26M | $ 84.69M | $ 84.57M | $ 83.29M | $ 65.35M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 473.69K | - | $ 9.42M | $ 27.58M | $ 30.28M |
Operating Cash Flow | $ 4.79M | $ 46.12M | $ 9.42M | $ 27.58M | $ 30.28M |
Investing Cash Flow | |||||
Financing Cash Flow |